Financial Analysis - Game Group Plc - 9897 Words

Financial Analysis — Game Group plc Du Xiaoshi Te n g Zhuo Li 6502042 6502091 6502216 6502144 6502334 6501543 6502740 1 Liang Pei Ta o Xuemei Yo n g y u Wu Yi Kuan Xu Executive Summary Recommendation: Do not invest in the equity of GAME Group at current stage Share Price Range Forecast Scenario Free Cash Flow to Equity Aggressive Neutral Conservati ve Expected return Neutral Prob. 0.25 0.5 0.25 1 N/A Predicted price  £ 0.99 0.90 0.83 0.91 1.30 1/31/2010:  £ 092 underpriced overpriced overpriced overpriced ï  ¬ ï  ¬ Company Features Highlight ï  ¬ Specialize in the retailing of video games and related products Wide product range and large customer base Operate in cyclical game retail industry Market leadership in the†¦show more content†¦18 5.4 Investor’s Ratios .................................................................................................................. 20 5.5 Cash Flow Analysis .............................................................................................................. 21 5.6 Segmental Analysis .............................................................................................................. 23 5.6.1 Divisional Performance............................................................................................. 23 5.6.2 Product Analysis ....................................................................................................... 27 5.6.3 Nonfinancial KPIs ............................................................................................ ......... 29 6. Risk Analysis................................................................................................................................ 30 6.1 Specific Risk ........................................................................................................................ 30 6.2 Systematic risk ..................................................................................................................... 30 7. Forecast and Valuation ............................................................................................................... 31 7.1 ForecastShow MoreRelatedFinancial Analysis Report4082 Words   |  17 PagesTable of Contents INTRODUCTION 2 COMPANY PROFILES 3 HMV GROUP PLC 3 THE GAME GROUP PLC 3 VERTICAL ANALYSIS 4 HMV 4 GAME 5 HMV VS GAME 5 TREND ANALYSIS 6 HMV 6 GAME 7 HMV VS GAME 7 HMV: FINANCIAL POSITION VERTICAL AND TREND ANALYSIS 8 GAME: FINANCIAL POSITION VERTICAL AND TREND ANALYSIS 11 HMV VS GAME 12 PROFITABILITY 13 GROSS PROFIT, MARK UP AND NET PROFIT MARGIN 13 HMV 13 GAME 13 RETURN ON CAPITAL EMPLOYED 14 PYRAMID RATIOS 15 RETURN ON EQUITY 16 EFFICIENCY 17 RECIEVABLESRead MoreSports Direct Financial Analysis Essay examples1587 Words   |  7 PagesBUSINESS ACCOUNTING AC1010 SPORTS DIRECT INTERNATIONAL PLC. Table of Contents 1.0 Overview†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦.3 2.0 Company Background†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦..†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦.3 3.0 Performance during the last 5 years†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦.3 4.0 Ratios Analysis†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦4 * 4.1 Earning per Share Ratio†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦..4 * 4.2 Quick Ratio†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦.5 * 4.3 Current Ratio†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦..6 * 4.4 ROCE Ratio†¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Ã¢â‚¬ ¦Read MoreFinancial Analysis Of Firstgroup Plc, A Leading Land Transport Corporation2387 Words   |  10 PagesExecutive summary This financial analysis report is carried out for the First Group Plc, a leading land transport corporation, so as to determine whether or not the client should invest in the company. For this purpose, some ratios of FirstGroup Plc were reviewed for a 5 year period and compared against its competitors: Stagecoach Group Plc and the Go-ahead Group Plc. In some relevant places, the ratios were also compared with the industry benchmark. However, certain data for 2014 are not availableRead MoreQuestions On General Retail Industry3384 Words   |  14 Pagesreport primarily starts by introducing the industry and overview of both WH Smith and its main competitor. The segmental analysis in terms of region and product will follow to have clear understanding of the companies’ structure. Subsequently, the ratios of both companies will be thoroughly analyzed. This analysis will enable the reader to have a clear understanding of the financial position of both companies. Moreover, factors that have influence their instable performance will also be studied. FinallyRead MoreThe Manchester United Football Club1677 Words   |  7 Pagesbecame a private ownership till 1990. In 1991 MANU PLC was put on the stock market and it wasn t till 1998 when the club received an takeover bid from BSkyB corporation, at a total of 0.623 billion pounds the offer was rejected by the Monopolies and Mergers Commission in mid 1999. The next impasse was knocking at the door and soon after a disagreement between Sir Alex Ferguson and his partners, J.P. McManus and John Magnier made the board of MANU PLC to search for new investors to reduce the influenceRead MoreFinancial Data Of Theu.k London Stock Exchange3434 Words   |  14 PagesFinancial Accounting 2 Assignment Student ID: 26385554 Student ID: 26200953 Student ID: 26229749 Student ID: 26359499 Student ID: 26161044 Date: 27/11/2014 Word Count: 2937 The purpose of this report is analysing and comparing financial data of five companies in one industry sector, which are listed in the U.K London Stock Exchange (LSE). By doing these, the business models employed are identified and evaluated, which consequently implies that the report is reinforcing ourRead MoreCompany History: Hornby2629 Words   |  11 Pagesorder to find more prospects of sales development and business growth, the plan will include an environmental analysis, which will cover macro as well as micro factors. In this regard, the overall consumer market trends and tastes in the toy industry will be taken into account as the foremost point. Additionally, these factors will be interpreted with focus on sales growth. As per simple analysis, the market is quite price-sensitive; so Honrby will have to keep its focus on reasonable pricing and valueRead MoreWh Smith9459 Words   |  38 PagesFinancial Accounting Group Assignment Module: ACFI 3201 Accounting 3 Name: Jiefeng LIU p09011270 Chen GONG p09011375 Ting ZHANG p09260791 Ling WANG p09259669 Time: 16 December, 2010 Summary With TUI Travel PLC group revenue for 2009 was slightly lower than the prior year at  £13,863m (2008:  £13,932m) and adjusted profit kept showed deficit in recent years. TUI Travel needs to take over a company (WH Smith Plc) which has a strong free cash flow to rebalance itsRead MoreAccounting And Finance For Decision Makers1063 Words   |  5 PagesName: Mallika Devi Student Name: Mohammed Roshan Student ID: 1419290 Contents Introduction: This report of Sainsbury is based upon the financial statement which represents a clear record or data dealing with the financial activities of Sainsbury. These reports quantify the monetary supremacy, efficiency and liquidity assets of a business. This report incorporates the working capital, capital structure and account. A monetaryRead MoreA Future Strategy For Merlin Entertainments Plc3394 Words   |  14 Pagesand organisational audit will be produced to evaluate key factors and abilities that may enhance or affect Merlin Entertainments PLC. After which, the importance of stakeholder analysis will be clarified and an analysis of different strategies involving substantive growth, limited growth or retrenchment will be completed. A future strategy for Merlin Entertainments PLC will be carefully chosen and the roles and responsibilities for applying the strategy will be carried, together with an evaluation